| NOK million |
Notes |
2004 |
2003 |
2002 |
| |
|
|
|
|
| Salaries and social costs |
3 |
(17) |
(13) |
(14) |
| Ordinary depreciation |
8 |
(1) |
- |
(1) |
| Other operating expenses |
6 |
(16) |
(15) |
(13) |
| Operating result |
|
(34) |
(28) |
(28) |
|
|
|
|
|
| Interest income from other Group companies |
|
16 |
16 |
21 |
| Interest income |
|
2 |
2 |
4 |
| Other financial income |
|
1 |
- |
1 |
| Dividends |
|
69 |
140 |
241 |
| Changes in market value of financial current assets |
10 |
25 |
1 |
2 |
| Write-down of long-term shares and receivables |
9 |
(50) |
(92) |
- |
| Interest expenses to other Group companies |
|
(1) |
(2) |
- |
| Interest expenses |
|
(34) |
(33) |
(40) |
| Other financial expenses |
|
(4) |
(6) |
(3) |
| Gain/losses from sale of shares in subsidiaries |
|
(42) |
157 |
- |
| Gains/losses on exchange |
9,11 |
(54) |
(27) |
(123) |
| Result before taxes |
|
(106) |
128 |
75 |
|
|
|
|
|
| Income taxes |
7 |
17 |
(47) |
11 |
|
|
|
|
|
| Result for the year |
|
(89) |
81 |
86 |
|
|
|
|
|
| Dividends |
|
(53) |
(45) |
(38) |
| Transferred (to)/from other equity |
|
142 |
(36) |
(48) |
|
|
|
|
|
| Group Contribution |
|
- |
(130) |
- |
Previous
