| |
|
|
| |
| NOK million |
Notes |
31.12.200505 |
31.12.2004 |
31.12.200303 |
|
|
|
|
|
| ASSETS |
|
|
|
|
| Fixed assets |
|
|
|
|
| Intangible fixed assets |
|
|
|
|
| Deferred tax assets |
7 |
17 |
17 |
- |
| Total intangible fixed assets |
|
17 |
17 |
- |
|
|
|
|
|
| Tangible fixed assets |
|
|
|
|
| Other fixed assets |
8 |
3 |
3 |
4 |
| Total tangible fixed assets |
|
3 |
3 |
4 |
|
|
|
|
|
| Financial fixed assets |
|
|
|
|
| Investments in subsidiaries |
14 |
506 |
472 |
261 |
| Loans to group companies |
9 |
311 |
232 |
675 |
| Investment in associates and joint ventureses |
15 |
105 |
106 |
106 |
| Pension assets |
5 |
1 |
1 |
1 |
| Long-term receivables |
|
7 |
18 |
15 |
| Toal financial fixed assets |
|
930 |
829 |
1 058 |
| Total fixed assets |
|
950 |
849 |
1 062 |
|
|
|
|
|
| Current assets |
|
|
|
|
| Receivables |
|
|
|
|
| Other debtors |
|
44 |
22 |
12 |
| Total other receivables |
|
44 |
22 |
12 |
|
|
|
|
|
| Shares |
10 |
16 |
44 |
19 |
| Bank deposits |
10 |
451 |
34 |
182 |
| Total current assets |
|
511 |
100 |
213 |
| TOTAL ASSETS |
|
1 461 |
949 |
1 275 |
| EQUITY AND LIABILITIES |
|
|
|
|
| Equity |
|
|
|
|
| Paid-in equity |
|
|
|
|
| Share capital (6,410,638 shares of par value NOK60,-) |
|
385 |
359 |
330 |
| Treasury shares |
|
(1) |
- |
- |
| Share premium reserve |
|
4 |
4 |
4 |
| Other paid-in-equity |
|
2 |
4 |
- |
| Total paid-in equity |
2 |
390 |
367 |
334 |
|
|
|
|
|
| Earned equity |
|
|
|
|
| Other equity |
|
192 |
187 |
366 |
| Total earned equity |
2 |
192 |
187 |
366 |
| TOTAL EQUITY |
|
582 |
554 |
700 |
|
|
|
|
|
| Liabilities |
|
|
|
|
| Other long-term liabilities |
|
|
|
|
| Convertible bonds |
12 |
32 |
61 |
123 |
| Bonds |
11 |
592 |
243 |
- |
| Liabilities to financial institutions |
11 |
- |
18 |
350 |
| Other long-term liabilities |
|
12 |
2 |
33 |
| Total long-term liabilities |
|
636 |
324 |
506 |
|
|
|
|
|
| Short-term liabilities |
|
|
|
|
| Dividends |
2 |
11 |
57 |
45 |
| Other short-term liabilities |
|
232 |
14 |
24 |
| Total short-term liabilities |
|
243 |
71 |
69 |
| TOTAL LIABILITIES |
|
879 |
395 |
575 |
| TOTAL EQUITY AND LIABILITIES |
|
1 461 |
949 |
1 275 |
|
|
|
|
|
| Pledges of security |
11 |
|
|
|
| Guarantees |
13 |
|
|
|
Oslo, 7 February 2006
Board of Directors, I.M. Skaugen ASA
Erik Eik,
Chairman |
Nils
Gregusson |
Bertel O.
Steen jr. |
Jon-Aksel
Torgersen |
Karen Helene Ulltveit-Moe |
Christian
Wessel |
Morits Skaugen, CEO |
|
|
|
| |
|
|