| |
|
|
| |
| NOK million |
Notes |
2005 |
2004 |
2003 |
|
|
|
|
|
| Salaries and social costs |
3 |
(21) |
(17) |
(13) |
| Ordinary depreciation |
8 |
0 |
(1) |
0 |
| Other operating expenses |
6 |
(23) |
(16) |
(15) |
| Operating result |
|
(44) |
(34) |
(28) |
|
|
|
|
|
| Interest income from other Group companies |
|
9 |
16 |
16 |
| Interest income |
|
1 |
2 |
2 |
| Other financial income |
|
13 |
1 |
0 |
| Dividends |
|
157 |
69 |
140 |
| Changes in market value of financial current assetsts |
10 |
7 |
25 |
1 |
| Write-down of long-term shares and receivables |
9,15 |
(1) |
(50) |
(92) |
| Interest expenses to other Group companies |
|
0 |
(1) |
(2) |
| Interest expenses |
|
(36) |
(34) |
(33) |
| Other financial expenses |
|
(8) |
(4) |
(6) |
| Gain/(losses) from sale of shares in subsidiaries |
|
(4) |
(42) |
157 |
| Gains/(losses) on exchange |
9, 11 |
0 |
(54) |
(27) |
| Result before taxes |
|
94 |
(106) |
128 |
|
|
|
|
|
| Income tax expenses |
7 |
0 |
17 |
(47) |
|
|
|
|
|
| Result for the year |
|
94 |
(89) |
81 |
|
|
|
|
|
| Group contributions |
|
|
0 |
0 |
| Dividends |
|
0 |
(53) |
(45) |
| Transferred (to)/from other equity |
|
(94) |
142 |
(36) |
|
|
|
|
|
| Group Contribution |
|
43 |
0 |
(130) |
|
|
| |
|
|