Statements of Income - I.M. Skaugen SE Group
| USD ‘000 |
Notes |
2007 |
2006 |
2005 |
| Gross freight revenue |
|
190 280 |
193 237 |
185 284 |
| Operating revenue construction services |
14 |
45 857 |
13 412 |
(70) |
| Revenue |
|
236 137 |
206 649 |
185 214 |
| |
|
|
|
|
| Voyage-related expenses incl. marketing |
7 |
(55 678) |
(52 969) |
(45 475) |
| Time-charter hire |
|
(54 941) |
(63 763) |
(55 950) |
| Cost of goods sold construction services |
14 |
(34 715) |
(13 397) |
(325) |
| Salaries and social expenses |
7 |
(21 913) |
(19 317) |
(15 100) |
| Depreciation and amortisation |
13 |
(12 495) |
(13 532) |
(11 937) |
| Gains from sale of fixed assets |
|
4 287 |
0 |
0 |
| Other operating expenses vessels |
7 |
(23 007) |
(17 287) |
(16 081) |
| Other operating expenses/administration costs |
|
(5 720) |
(5 276) |
(5 926) |
| Operating profit |
|
31 955 |
21 108 |
34 420 |
| |
|
|
|
|
| Result from investments in associates |
9 |
204 |
383 |
54 |
| Financial revenue |
7 |
4 182 |
5 490 |
5 610 |
| Financial expenses |
7 |
(15 512) |
(16 053) |
(19 410) |
| Net result before taxes |
|
20 829 |
10 928 |
20 674 |
| Taxes |
22 |
(4 167) |
(292) |
(167) |
| Net result for the year |
|
16 662 |
10 636 |
20 507 |
| |
|
|
|
|
| Minority interests |
|
1 877 |
953 |
1 067 |
| Majority interests |
|
14 785 |
9 683 |
19 440 |
| |
|
|
|
|
| Earnings per share (USD) |
23 |
0.54 |
0.36 |
0.79 |
| Diluted earnings per share (USD) |
23 |
0.54 |
0.33 |
1.00 |