| NOK million | Notes | 2009 | 2008 |
| Other revenues | 63 | - | |
| Salaries and social costs | 3,4,5 | (12) | (29) |
| Ordinary depreciation | 8 | - | (1) |
| Other operating expenses | 6 | (104) | (28) |
| Operating result | (53) | (58) | |
| Result from associates | 0 | 1 | |
| Interest income from other Group companies | 8 | 11 | |
| Interest income | 0 | 4 | |
| Other financial income | 11 | 1 | |
| Gain from sale of subsidiaries | 248 | 0 | |
| Dividends and results from subsidiaries | 13,14 | 0 | 133 |
| Impairment/reversel impairment of long-term shares and receivables | 9,13,14 | (56) | 26 |
| Interest expenses to other Group companies | (7) | (10) | |
| Interest expenses | (73) | (85) | |
| Other financial expenses | (1) | (1) | |
| Gains/losses on exchange | 9,11 | (14) | 17 |
| Result before taxes | 63 | 37 | |
| Income taxes | 7 | 0 | (7) |
| Result for the year | 63 | 30 | |
| Dividends | - | - | |
| Transferred to/from other equity | (63) | (30) | |
| Group contribution | - | 25 |