| USD million | 2009 | 2008 | 2007 | 2006 | 2005 |
| EBITDA |
24.1 |
50.1 |
40.1 |
34.6 |
46.3 |
| EBIT |
3.8 |
29.7 |
28.4 |
17.7 |
30.1 |
| Pre-tax result |
(10.1) |
8.2 |
20.4 |
10.7 |
20.4 |
| Liquid assets |
96.2 |
56.9 |
80.7 |
65.2 |
75.2 |
| Equity at book value |
94.4 |
102.0 |
124.2 |
111.0 |
86.9 |
| Net interest bearing debt |
116.3 |
104.3 |
119.0 |
85.5 |
70.2 |
| Equity ratio 1) |
27.5% |
30.8% |
36.0% |
40.0% |
38.0% |
| Interest coverage ratio 2) |
1.6 |
3.2 |
3.7 |
3.5 |
5.2 |
|
|
|
|
|
|
| Key figures per share | 2009 | 2008 | 2007 | 2006 | 2005 |
| Market value NOK |
40.40 |
36.00 |
56.00 |
44.00 |
58.75 |
| Dividend NOK 3) |
- |
1.75 |
1.75 |
0.00 |
4.38 |
| EBITDA USD |
0.91 |
1.84 |
1.48 |
1.28 |
1.88 |
| EBIT USD |
0.14 |
1.10 |
1.04 |
0.68 |
1.22 |
| Equity at book value USD |
3.47 |
3.80 |
4.54 |
3.87 |
3.24 |
|
|
|
|
|
|
| No. of shares (excl. treasury shares) | 2009 | 2008 | 2007 | 2006 | 2005 |
| End of period |
27 178 590 |
27 178 590 |
27 178 590 |
27 186 590 |
25 553 260 |
| Average number of shares |
27 178 590 |
27 178 590 |
27 180 233 |
26 980 745 |
24 721 404 |
|