| USD million | 2012 | 2011 | 2010 | 2009 | 2008 |
| EBITDA |
20.1 |
23 |
16.8 |
24.1 |
50.0 |
| EBIT |
0.1 |
0.8 |
(7.7) |
3.8 |
29.7 |
| Pre-tax result |
(15.8) |
(8.1) |
(14.3) |
(10.1) |
8.2 |
| Liquid assets |
22.6 |
41.0 |
40.0 |
96.2 |
56.9 |
| Equity at book value |
54.7 |
71.3 |
81.1 |
94.4 |
102.0 |
| Net interest bearing debt |
121.2 |
104.1 |
146.4 |
116.3 |
104.3 |
| Equity ratio 1) |
25.7% |
30.4% |
28.8% |
28.1% |
30.8% |
| Interest coverage ratio 2) |
1.0 |
1.3 |
0.9 |
1.6 |
3.2 |
| |
|
|
|
|
|
| Key figures per share | 2012 | 2011 | 2010 | 2009 | 2008 |
| Market value NOK |
19.10 |
29.80 |
36.90 |
40.40 |
36.00 |
| Dividend NOK 3) |
- |
- |
- |
- |
1.75 |
| EBITDA USD |
0.78 |
0.85 |
0.62 |
0.91 |
1.84 |
| EBIT USD |
0.00 |
0.03 |
(0.14) |
0.28 |
1.10 |
| Equity at book value USD |
2.0 |
2.60 |
2.90 |
2.99 |
3.80 |
| |
|
|
|
|
|
| No. of shares (excl. treasury shares) | 2012 | 2011 | 2010 | 2009 | 2008 |
| End of period |
27 088 526 |
27 088 526 |
27 097 990 |
27 178 590 |
27 178 590 |
| Average number of shares |
27 088 526 |
27 088 526 |
27 097 990 |
27 178 590 |
27 178 590 |
|